LOAN SUMMARY — NORTHGATE PLAZA (Fictional demonstration document)
Lender: Pacific Northwest Bank. Original principal: $13,500,000 (June 1, 2019).
Rate: 4.35% fixed. Amortization: 25 years. Maturity: June 1, 2029.
Monthly payment (P&I): $73,893. Outstanding balance June 30, 2026: $11,055,000.
Prepayment: yield maintenance through year 8. Assumable with lender consent.