投资组合 操作示例——点击任意照片进入
物业3
总面积421,200 SF
出租率94.9%按已租赁面积（SF），截至今日
NOI，过去12个月$5,638,373
估计价值$88,500,000各物业最新估算值之和
债务$37,618,000
隐含资本化率6.37%投资组合 NOI ÷ 估值
未来 24 个月到期面积（平方英尺）176,950 SF
待处理预警19
Retail
打开物业 →
Northgate Plaza
14210 Juanita Drive NE, Kirkland, WA · 68,400 SF
出租率93.6%
租户12
NOI T12$1,465,472
估计价值$23,400,000
资本化率6.25%
下次到期Apr 2027
NOI窗口: Jul 2025 – Jun 2026 · 价值基准: user entered
- Possible water leak: water usage 1,134 CCF in Jun 2026, up 37.5% vs Jun 2025
- RTU-4 has had 4 repair calls in 18 months (age 19 yrs) — replacement may be more economical than repairs
- Vendor contract ends Oct 31, 2026: Emerald Grounds Care (Landscaping)
- 3 更多提醒 →
Office
打开物业 →
Meridian Tower
500 108th Avenue NE, Bellevue, WA · 142,300 SF
出租率87.7%
租户22
NOI T12$2,631,290
估计价值$39,000,000
资本化率6.75%
下次到期Dec 2026
NOI窗口: Jul 2025 – Jun 2026 · 价值基准: user entered
- Delinquency: Brightpath Media owes $28,414 (63 days past due, as of Jun 30, 2026)
- Loan matures Jan 10, 2027: Sound Life Insurance Co. (balance $26,563,000 as of Jun 2026)
- Budget variance YTD 2026 (through Jun): Repairs & maintenance +20% vs budget ($122,613 vs $102,000)
- 7 更多提醒 →
Industrial
打开物业 →
Cascade Logistics Center
8811 S 212th Street, Kent, WA · 210,500 SF
出租率100.0%
租户3
NOI T12$1,541,611
估计价值$26,100,000
资本化率5.90%
下次到期Nov 2026
NOI窗口: Jul 2025 – Jun 2026 · 价值基准: user entered
- Lease expires Nov 30, 2026: Kent Machining Works (30,000 SF)
- Vendor contract ends Nov 15, 2026: Puget Fire Systems (Fire & sprinkler inspection)
- ROOF-1 (Roof) is 21 years old — expected life 22 years; plan replacement
数据依据各物业存档记录计算得出；NOI 为过去 12 个月实际值；各物业页面显示估值的来源依据。演示数据为虚构内容。