The AI operating system for commercial real estate.
Add property
Menu
Portfolio + Add a property Create account Sign in How It Works Financial Tools News Learn Ask the Data AI Agents
About About us Contact Disclaimer
Imagery & theme Dusk Daylight ✓ Evergreen Graphite
Account
You are browsing the demo portfolio

Nothing here belongs to an account — it is a fictional portfolio to look around in. Create an account to manage your own properties.

Sign in Create account
Dark mode
Imagery & theme

Four looks — photography and colors change together.

Dusk Daylight ✓ Evergreen Graphite
Demo workspace

All properties, tenants, documents and figures in this workspace are fictional. Actions that would change a real record are clearly marked.

Interface language
Sample data — you are walking through a worked example. Your own properties would sit in its place. Create your account

Meridian Tower

500 108th Avenue NE, Bellevue, WA 98004 · Office · 142,300 SF · Built 1989 (renovated 2016) · Meridian Office Investors LLC

Valuation

Preliminary direct-capitalization view built from this property's records. Adjust the assumptions — the value updates instantly. This is an analytical tool, not an appraisal.

NOI, trailing 12 mo$2,631,290Jul 2025 – Jun 2026 · from booked actuals
Cap rate basis6.75%current · user entered
Current recorded value$39,000,000current · user entered
Rentable area142,300 SF

Interactive direct capitalization

Implied value
Value per SF
Forward value (grown NOI)

Implied value = NOI ÷ cap rate. User assumptions are labeled as such; the AI assistant will clearly separate record data from your inputs when discussing value.

Scenario table

ScenarioNOI assumptionCap rateImplied valueValue per SF
Conservative$2,499,7267.25% $34,478,972$242
Base case$2,631,2906.75% $38,982,074$274
Optimistic$2,762,8546.25% $44,205,672$311

Scenarios flex NOI ±5% and the cap rate ±50 bps around the basis shown above. Discounted cash flow and comparable-transaction methods arrive with the Financial Intelligence phase.

Value history & sources

Valuation — Meridian Tower
current $39,000,000 · user entered
historical $44,000,000 · financial report · Appraisal Summary — October 2024 (Oct 10, 2024)